County Profile for Cerro Gordo - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 42,761
Total Cost Reports Filed in 2021 1 Total Births 434
Total Cost Reports Submitted 1 Total Deaths 624
Total Cost Reports Settled 0 Net Population Natural Change -190
Total Cost Reports Reopened 0 Total International Migration 14
Total Cost Reports Ammended 0 Total Domestic Migration -111
Total Cost Reports Audited 0 Total Residual 25
Net Population Change -262

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 143,000,907 Total Charges 1,278,505,109
Fixed Assets 90,742,269 Contract Allowance 920,265,187
Other Assets 266,275,823 Operating Revenue 358,239,922
Total Assets 500,018,999 Operating Expenses 466,559,519
Current Liabilities 110,056,386 Operating Margin -108,319,597
Long Term Liabilities 83,715,219 Other Income 104,586,583
Total Equity 306,247,394 Other Expense -49,394,167
Total Liabilities and Equity 500,018,999 Net Profit or Loss 45,661,153

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,067 Revenue per Bed $2,035,454 Revenue per Person $8,378
Net Margin per Discharge ($13,627) Net Margin per Bed ($615,452) Net Margin per Person ($2,533)
Net Profit per Discharge $5,744 Net Profit per Bed $259,438 Net Profit per Person $1,068
Net Fixed Assets per Discharge $11,416 Net Fixed Assets per Bed $515,581 Net Fixed Assets per Bed $2,122
Long Term Debt per Discharge $10,532 Long Term Debt per Bed $475,655 Long Term Debt per Person $1,958
Persons per Discharge 0 Persons per Bed 243
Occupancy Rate 61.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 524 Net Fixed Assets 695 Population Estimate 1,131
Total Revenue 523 Long Term Liabilities 501 Total Patient Discharges 630
Net Margin 3,189 Total Patient Beds 637
Net Profit or Loss 463

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 45,025,793 104,361,159 0.4314
31 Intensive Care Unit 9,397,556 30,984,257 0.3033
32 Coronary Care Unit 0 0
43 Nursery 1,401,883 2,382,107 0.5885
44 Skilled Nursing Care 4,761,675 5,902,069 0.8068
50 Operating Room 17,028,368 151,356,621 0.1125
51 Recovery Room 3,064,143 27,575,208 0.1111
52 Labor and Delivery Room 335,644 2,981,223 0.1126

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,936,978 13 Nursing Administration 4,554,198
02,03 Captial Related - Movable Equipment 10,735,478 14 Central Services and Supply 785,247
04 Employee Benefits 27,573,465 15 Pharmacy 2,401,296
05 Administrative and General 41,900,144 16 Medical Records and Medical Library 1,211,765
06 Maintenance and Repairs 7,239,606 17 Social Services 851,254
07 Operation of Plant 4,666,619 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,212,115 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,525,704 20,21,22,23 Education Programs 6,990,289
Total General Service Cost Centers 121,584,158

County Profile for Cerro Gordo - 2021